Section 3 – The MUY Token Model

📘 MUY Token White Paper – Section 3: The MUY Token Model

“Programmable equity. Real-world backing. Legal clarity.”


🛡️ 3.1 – Security Token Backed by a Real Asset

MUY Token (MUY-A) is a fully compliant security token that represents fractional ownership in a real-world, income-producing property. Each token provides:

  • A pro-rata share of Net Operating Income (NOI)

  • A claim to capital appreciation

  • A programmable vehicle for governance, liquidity, and quarterly yield

🏢 MUYALTA — The Asset Behind MUY-A

  • Location: Playa del Carmen, Mexico

  • Type: Mixed-use (residential, medical, rooftop)

  • Status: Permitted & ready for construction

  • Ownership: 100% held by SPV (MUYALTA S.A.P.I. de C.V.)

  • Planned Yield: ~11.5% net annual income

  • Capital Growth Target: 14% – 19% annual NAV appreciation

🔑 What Does a “Security Token” Mean?

MUY-A is:

  • Regulated (KYC/AML enforced)

  • Restricted to whitelisted wallets

  • Programmatic (smart contract-managed)

  • Transparent (on-chain income tracking)

Traditional Real Estate
MUY-A Tokenized Ownership

Paper-based contracts

Smart contracts automate everything

Delayed income payouts

USDC/USDT every 90 days

Opaque accounting

PolygonScan on-chain reporting

No liquidity

DAO buybacks & secondary market access

Real estate for a global generation — verified on-chain, built in Playa.


🧱 3.2 – Token Structure (ERC-1400 / ERC-3643)

MUY Token uses ERC-3643, a standard for security tokens with built-in identity compliance and programmable rights.

⚙️ Key Features:

Feature
Description

Whitelisted Transfers

Only KYC-approved wallets can hold/trade

Partitioned Logic

Income, governance, and vesting separated

Lock-Up Enforcement

12-month enforced at contract level

IPFS Linkage

Legal docs linked to each token via metadata

Fixed Supply

Capped at 1,000,000 MUY-A tokens

Audit Ready

Scheduled for CertiK or Hacken (Q3 2025)

🧠 What This Means for You:

  • Security: Verified identity required

  • Simplicity: Wallet = investor record

  • Programmability: All logic handled by code

  • Portability: Your rights follow your wallet

MUY speaks the same legal language as the world’s most trusted digital securities.


💰 3.3 – Treasury & Smart Contract Logic

“Where your money goes. How it’s stored. Who controls it.”

MUY uses a multi-signature-controlled smart treasury:

  • Receives all rent income (USDC / USDT)

  • Pays 85% to token holders every 90 days

  • Stores 15% in treasury for buybacks + reserves

🛠️ Treasury Architecture:

Module
Function

Revenue Intake

Collects tenant payments

Distribution

85% to investors, 15% to reserves

Reserve Account

Buffer for buybacks/emergencies

Multisig Access

DAO-approved transactions

Buyback Engine

NAV-based repurchase mechanism

🔁 On-Chain Flow:

Tenant Rent → Treasury → Smart Contract → Investors (every 90 days)

All actions are transparent on-chain and linked to investor dashboards.

You don’t ask where the money went. You track it in real time.


🔁 3.4 – Distribution Engine (85/15 Logic)

“Predictable income. Automated execution.”

How It Works:

Every 90 days:

  1. Rent income balance is checked

  2. 85% is distributed to token holders (pro-rata)

  3. 15% is reserved in the DAO treasury

  4. All actions logged and viewable on-chain

💸 Example:

Metric
Value

Total NOI

$150,000

85% to Investors

$127,500

15% Treasury

$22,500

Tokens Held

5,000

Earnings

$637.50 USDC

Distributions are in USDC/USDT, with history available in your dashboard.


📈 3.5 – NAV-Based Valuation Growth

“You’re not just earning yield — you’re gaining value.”

What Is NAV?

Net Asset Value (NAV) = (Property Value − Liabilities) ÷ Token Supply

Year
Appraised Value
NAV per Token

0

$3,000,000

$3.00

1

$4,000,000

$4.00

2

$4,560,000

$4.56

3

$5,198,400

$5.20

4

$5,926,176

$5.93

5

$6,755,840

$6.76

NAV drives buyback pricing, resale value, and DAO revaluations.

MUY's token grows alongside the real asset it represents.


“Your token connects to the company that owns the building.”

🏢 SPV: MUYALTA S.A.P.I. de C.V.

  • Holds title to land and permits

  • Manages tenants and income

  • Executes payouts and DAO rules

  • Legally incorporated in Mexico

What the SPV Does:

Role
Function

Ownership

Holds land + project rights

Treasury

Channels income to smart contract

Accountability

Handles tax + legal compliance

Governance

Responds to DAO votes

A real legal wrapper for a real asset.


🧾 3.7 – KYC, AML & Whitelisting

“Real ownership requires real identity.”

MUY uses SumSub for KYC/AML. Process:

  • Upload ID and address doc

  • Pass global AML checks

  • Wallet is whitelisted

Only verified wallets can:

  • Receive MUY Tokens

  • Participate in governance

  • Get USDC/USDT distributions

🌍 Global Access:

Region
Access Protocol

LATAM

KYC + crypto/fiat onboarding

US (Accredited)

Reg D-compliant

EU / Canada

RWA-aligned onboarding

Restricted

Not eligible (e.g. OFAC countries)

With MUY, you're not just a buyer. You're a recognized stakeholder.


Next: Section 4 – Tokenomics

Last updated